A gener8tor portfolio company
Ambient Intelligence is raising $500k to $3M on a $15M post-money SAFE, modeled end to end.
The market-standard instrument at this stage: fast to close, low legal cost on both sides, and it converts to equity at the next priced round. The post-money structure fixes the cap against total SAFE money raised, so each investor knows their exact ownership at close.
On a post-money SAFE the cap is the post-money valuation, so the share sold to this round is the raise divided by the $15M cap and the implied pre-money is the cap minus the new money. Figures assume the cap binds at conversion (a priced round above $18.8M, where the cap beats the 20% discount).
| Raise (SAFE) | Sold to round | Implied pre-money | Post-money | Share sold |
|---|---|---|---|---|
| $500k | 3.33% | $14.5M | $15M | |
| $1M | 6.67% | $14M | $15M | |
| $1.5M | 10.00% | $13.5M | $15M | |
| $2M | 13.33% | $13M | $15M | |
| $2.5M | 16.67% | $12.5M | $15M | |
| $3MTARGET | 20.00% | $12M | $15M |
Bar scaled ×5 for visibility. Pre-money = cap − new money, the defining property of a post-money SAFE.
This SAFE round is opening now — there are no commitments to it yet. Behind the company sits about $398k in capital received to date. Of that, $248k is a non-dilutive grant, $50k was advisor stock already issued as common in 2024, and $100k is the one prior convertible — the gener8tor SAFE, carried into the cap table below at its own $1.3M cap.
The gener8tor SAFE converts at its own $1.3M cap, fixing it at 7.5% of the company before new money, so it is diluted only by this round. New investors take 20% at the full $3M. Founders and existing equity, which already includes the $50k of 2024 advisor stock, hold the rest.
| New raise | New investors own | gener8tor SAFE | Founders + existing |
|---|---|---|---|
| $500k | 3.33% | 7.25% | 89.42% |
| $1M | 6.67% | 7.00% | 86.33% |
| $1.5M | 10.00% | 6.75% | 83.25% |
| $2M | 13.33% | 6.50% | 80.17% |
| $2.5M | 16.67% | 6.25% | 77.08% |
| $3M | 20.00% | 6.00% | 74.00% |
The raise is milestone-driven. Each tranche maps to active work already in motion — the round accelerates a de-risking sequence rather than starting one.
The $15M cap is our seed thesis, anchored to a milestone-driven de-risking model — not an independent market appraisal. The traction below is real and verifiable; the comparable-company set is illustrative and not used to assert the number.
Happy to walk gener8tor through any scenario, share the data room, or tailor the cap and discount to a lead. Reach us at bri@ambienthealthgroup.com.
Figures are the company's own seed model, anchored to internal milestones. SAFE math follows the YC post-money SAFE; scenarios assume the $15M cap binds at conversion and that prior SAFEs convert on the same cap. Comparable-company data is illustrative and unverified. This page is for discussion with gener8tor and is not an offer to sell or a solicitation to buy securities. Last updated 2026-06-26.